ESG Valuation Framework
ESG Valuation · Isagawa Framework

3.0016,871
Sheet 11 · Summary

Core Framework · Isagawa (2022)

V = f ( ROIC(E,S) , WACC(E,S) , Growth(E,S) )

Sheet 02 · Materiality

Sheet 03 · ValueDriverMap

Sheet 04 · WACC

Sheet 05–06 · DCF_Base · DCF_ESG

Sheet 07 · ValueBridge

EV/EBITA = (1 − T)(1 − g/ROIC) / (WACC − g) — Albuquerque de Sousa, Bienz & Mjøs (2020), Fig.3

Sheet 08 · Scenario

Sheet 09 · MonteCarlo

Sheet 10 · RealOptions

Sheet 01 · Cover

ALGOLAB · algolab.ai · ESG Valuation